Feedback

PDF Download Report

Integrated Annual Report 2012
The Culture of Values

 

logo Best Annual Report 2012
Grupa LOTOS S.A. - Integrated Annual Report 2012

Profitability ratios

 
    2012 2011 2010 2009

Income margin

Sales PLN m 33 111.0 29 259.6 19 662.8 14 321.0
Operating profit PLN m 301.1 1 085.5 1 061.4 450.4
Pre-tax profit PLN m 361.2 551.4 721.9 1 109.6
Net income PLN m 923.0 649.3 681.4 911.8
Pretax margin % 1.09 1.88 3.67 7.75
Net margin % 2.79 2.22 3.47 6.37

EBIT and EBITDA

Net income PLN m 923.0 649.3 681.4 911.8
Income tax expense PLN m -561.8 -97.9 40.5 197.8
Financial income PLN m -302.0 -22.3 -23.4 -954.9
Financial costs PLN m 241.9 559.3 381.5 303.9
Interest in investments in associated undertakings PLN m 0.0 -2.9 -18.6 -8.2
EBIT PLN m 301.1 1 085.5 1 061.4 450.4
Depreciation and amortization PLN m 666.6 608.6 389.9 284.8
EBITDA PLN m 967.7 1 694.1 1 451.3 735.2
EBIT margin. % % 0.91 3.71 5.40 3.15
EBITDA margin. % % 2.92 5.79 7.38 5.13

Return on equity

Assets PLN m 9 062.4 7 782.4 7 513.5 6 846.2
Net income PLN m 923.0 649.3 681.4 911.8
Return on assets % 10.18 8.34 9.06 13.32

Return on assets

Assets PLN m 20 056.4 20 423.2 17 727.4 15 216.0
Net income PLN m 923.0 649.3 681.4 911.8
Return on assets % 4.60 3.18 3.84 5.99

ROACE

Operating income PLN m 301.1 1 085.5 1 061.4 450.4
Effective income tax rate % 19.0 19.0 19.0 19.0
Stockholders’ equity PLN m 9 062.4 7 782.4 7 513.5 6 846.2
Long-term debt PLN m 4 315.6 4 983.9 4 403.5 4 942.6
Short-term debt PLN m 2 075.0 2 407.7 1 923.3 748.6
Cash and cash equivalents PLN m -268.3 -383.7 -382.6 -345.1
Other current financial assets PLN m -173.2 -119.7 -55.9 -56.5
ROACE % 1.62 5.99 6.42 3.01

EBIT margin - operating profit/(loss) to net sales
EBITDA margin - EBITDA to net sales
Pretax margin - pretax margin to net sales
Net margin - net profit/(loss) to net sales
Return on equity (ROE) - net profit/(loss) to equity at the end of period
Return on assets (ROA) - net profit/(loss) to assets at the end of period

Return on average capital employed (ROACE) - operating profit/(loss) after tax to equity plus long-term and short-term borrowings and other debt instruments and net of cash and other current financial assets (as at the end of the period)

Briefcase

Place for bookmarking and printing your pages

Your pages    
Twoje strony    
×

Your feedback about this Report

×