Feedback

PDF Download Report

Integrated Annual Report 2012
The Culture of Values

 

logo Best Annual Report 2012
Grupa LOTOS S.A. - Integrated Annual Report 2012

15. Other intangible assets

 
PLN '000 Dec 31 2012 Dec 31 2011
(restated)
Jan 1 2011
(restated)
Licences, patents and trademarks 91,286 86,664 49,123
Exploration and production licences (1) 426,882 361,975  -     
Intangible exploration and appraisal assets (2) 15,356 17,413 33,828
Other 10,944 9,528 11,874
Total 544,468 475,580 94,825

(1) Exploration and production licences related to oil fields in Lithuania.
(2) Including Norwegian licences for exploration on the North Sea of PLN 13,896 thousand (December 31st 2011: PLN 15,176 thousand) and licences for exploration on the Baltic Sea of PLN 771 thousand (December 31st 2011: PLN 1,024 thousand).

The Group incurs expenditure on intangible exploration and appraisal assets. In 2012, cash flows related to expenditure on intangible exploration and appraisal assets amounted to PLN 73,714 thousand (2011: PLN 12,114 thousand).

The Group recognises intangible exploration and appraisal assets until the technical feasibility and commercial viability of extracting a mineral resource is demonstrable. As at December 31st 2012, intangible assets in respect of which the technical feasibility and commercial viability of extracting a mineral resource have been demonstrated amounted to PLN 430,755 thousand (December 31st 2011: PLN 365,895 thousand); the cost of their amortisation was PLN 49,869 thousand (2011: PLN 39,981 thousand).

In 2012, the Group recognised impairment losses on intangible assets in the amount of PLN 88,985  thousand (2011: PLN 30,646 thousand), which related to Latvian exploration and production licences and Norwegian exploration licences, as discussed in more detail below. The impairment losses on the intangible assets were charged to the upstream segment and recognised under "Operating profit/(loss) (EBIT)" in Note 8.

As drillings under the PL 498 and PL 497 licences produced no positive results,  impairment losses on capitalised costs of exploration work related to the licences were recognized in amount PLN 74,481 thousand (NOK 133,145 thousand, translated at the average NOK/PLN mid-exchange rate quoted by the National Bank of Poland for the reporting period ended December 31st 2012). In 2011, the impairment losses amounted to PLN 30,646 thousand and related to licence PL 455 (NOK 57,660 thousand, translated at the average NOK/PLN mid-exchange rate quoted by the National Bank of Poland for the reporting period ended December 31st 2011).

The remeasurement of the intangible assets related to the Lithuanian licences followed mainly from the disclosure of new geological information which reduced the reserve estimates.  Following impairment tests performed separately for each asset generating independent cash flows, i.e. for the Girkaliai, Kretinga and Nausodis fields, impairment losses of PLN 14,504 thousand (LTL 12,000  thousand, translated at the average LTL/PLN mid-exchange rate quoted by the National Bank of Poland for the reporting period ended December 31st 2012) were recognised on assets related to the Kretinga field.

Production profiles based on the current field reports prepared by an independent industry adviser were used in the calculations of future cash flows (the assets tested for impairment generate cash flows from production of crude oil; production profiles determine the period of detailed cash flow projections for each field). The analysed cash flows in the production periods included revenue from sale of crude oil, operating expenses and capital expenditure necessary to conduct production activities, and the calculated cash flows were discounted in order to show the present value of future payments. The applied discount rate was based on the weighted average cost of capital after tax, estimated at 11%. As the financial effects of production from a given oil field show high sensitivity to changes in the prices of crude oil, and the prices are highly volatile, the Group applied a range approach to testing the value of its fields, allowing for the volatility of the following parameters: crude oil price: +/- 15%, output volumes: +/- 15%, USD/LTL exchange rate: +/- 15%, in order to avoid remeasurement of assets after every change in the prices. The tests which were carried out revealed that, as at December 31st 2012, the carrying amount of the Girkaliai and Nausodis fields fell within the ranges determined by the range test. In the case of the Kretinga field, the carrying amount of the tested assets was higher than the field’s range measurement values, which led to the recognition of impairment losses on the assets.

Changes in other intangible assets
PLN '000 Licences, patents and trademarks Exploration and production licences Intangible exploration and appraisal assets Other Total
Gross carrying amount Jan 1 2012
(restated)
150,007 403,716 87,880 29,834 671,437
Increase: 15,698 147,312 71,425 3,421 237,856
- purchase 180 - 73,526 805 74,511
- transfer from property, plant and equipment under construction 15,518 - 188 2,419 18,125
- acquisition of control (AB LOTOS Geonafta Group) (1) - 180,472 - - 180,472
- exchange differences on translating foreign operations -  (33,160)  (2,289)  (80)  (35,529)
- other - - - 277 277
Decrease:  (2,079)  (28,042) -  (277)  (30,398)
- sale - - -  (2)  (2)
- liquidation  (584) - -  (270)  (854)
- exclusion from consolidation (AB LOTOS Geonafta Group) (1) -  (28,042) - -  (28,042)
- other  (1,495) - -  (5)  (1,500)
Gross carrying amount Dec 31 2012 163,626 522,986 159,305 32,978 878,895
Gross carrying amount Jan 1 2011 103,134 - 67,306 30,432 200,872
Increase: 46,971 403,716 21,176 1,088 472,951
- purchase - - 12,739 302 13,041
- transfer from property, plant and equipment under construction 47,068 - 456 382 47,906
- acquisition of control (AB LOTOS Geonafta Group) (2) - 378,436 - 106 378,542
- exchange differences on translating foreign operations - 25,280 7,884 270 33,434
- reclassification of exploration and appraisal assets (3)  (97) - 97 - -
- other - - - 28 28
Decrease:  (98) -  (602)  (1,686)  (2,386)
- sale - - -  (14)  (14)
- liquidation  (14) -  (602)  (957)  (1,573)
- reclassification to assets held for sale  (15) - -  (683)  (698)
- other  (69) - -  (32)  (101)
Gross carrying amount Dec 31 2011
(restated)
150,007 403,716 87,880 29,834 671,437
Accumulated amortisation Jan 1 2012
(restated)
63,340 41,741 6,156 20,280 131,517
Increase: 10,309 45,133 965 2,005 58,412
- amortisation 10,309 49,142 965 2,054 62,470
- exchange differences on translating foreign operations -  (4,009) -  (56)  (4,065)
- other - - - 7 7
Decrease:  (1,312)  (4,978) -  (277)  (6,567)
- sale - - -  (2)  (2)
- liquidation  (584) - -  (270)  (854)
- exclusion from consolidation (AB LOTOS Geonafta Group) (1) -  (4,978) - -  (4,978)
- other  (728) - -  (5)  (733)
Accumulated amortisation Dec 31 2012 72,337 81,896 7,121 22,008 183,362

(1) Effect of the acquisition of control over UAB Manifoldas by AB LOTOS Geonafta; for more information see Note 2.

(2) Effect of the acquisition of control over AB Geonafta (currently AB LOTOS Geonafta); for more information see Note 2 to the consolidated financial statements for 2011.

(3) Intangible exploration and appraisal assets in respect of which the technical feasibility and commercial viability of extracting a mineral resource are demonstrable.

PLN '000 Licences, patents and trademarks Exploration and production licences Intangible exploration and appraisal assets Other Total
Accumulated amortisation
Jan 1 2011
54,008 - 5,261 18,455 77,724
Increase: 9,362 41,741 1,497 3,150 55,750
- amortisation 9,362 39,127 1,497 2,940 52,926
- exchange differences on translating foreign operations - 2,614 - 181 2,795
- other - - - 29 29
Decrease:  (30) -  (602)  (1,325)  (1,957)
- sale - - -  (12)  (12)
- liquidation  (15) -  (602)  (881)  (1,498)
- reclassification to assets held for sale  (15) - -  (400)  (415)
other - - -  (32)  (32)
Accumulated amortisation
Dec 31 2011

(restated)
63,340 41,741 6,156 20,280 131,517
Impairment losses
Jan 1 2012
3 - 64,311 26 64,340
Recognised - 14,504 74,481 - 88,985
Exchange differences on translating foreign operations -  (296)  (1,964) -  (2,260)
Impairment losses
Dec 31 2012
3 14,208 136,828 26 151,065
Impairment losses
Jan 1 2011
3 - 28,217 103 28,323
Recognised - - 30,646 - 30,646
Exchange differences on translating foreign operations - - 5,448 - 5,448
Used / Reversed - - -  (77)  (77)
Impairment losses
Dec 31 2011
3 - 64,311 26 64,340
Net carrying amount
Dec 31 2012
91,286 426,882 15,356 10,944 544,468
Net carrying amount
Dec 31 2011

(restated)
86,664 361,975 17,413 9,528 475,580
Net carrying amount
Jan 1 2011
49,123 - 33,828 11,874 94,825

The table below presents items under which amortisation of other intangible assets was recognised:

PLN '000 Year ended
Dec 31 2012
Year ended
Dec 31 2011
Cost of sales 51,392 42,489
Distribution costs 1,380 1,332
Administrative expenses 9,590 8,907
Change in products and adjustments to cost of sales 108 198
Total 62,470 52,926

Briefcase

Place for bookmarking and printing your pages

Your pages    
Twoje strony    
×

Your feedback about this Report

×